{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":10,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":13,"n_cols":11,"rows_kept":13,"cut":false,"hidden":false,"merged":[[11,10,12,10],[9,9,10,9],[9,10,10,10],[11,0,12,0],[11,1,12,1],[11,2,12,2],[11,3,12,3],[11,4,12,4],[11,6,12,6],[11,7,12,7],[11,9,12,9],[7,7,8,7],[7,9,8,9],[7,10,8,10],[9,0,10,0],[9,1,10,1],[9,2,10,2],[9,3,10,3],[9,4,10,4],[9,6,10,6],[9,7,10,7],[7,0,8,0],[7,1,8,1],[7,2,8,2],[7,3,8,3],[7,4,8,4],[7,6,8,6],[3,10,4,10],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,6,4],[5,6,6,6],[5,7,6,7],[5,9,6,9],[5,10,6,10],[1,9,2,9],[0,8,0,9],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,6,4,6],[3,7,4,7],[3,9,4,9],[0,10,2,10],[0,0,0,4],[1,0,2,0],[1,1,2,1],[1,2,2,2],[1,3,2,3],[1,4,2,4],[0,5,0,6],[1,6,2,6],[0,7,2,7]],"flags":["formulas_cached_only"]}
["科目",{"$nulls":4},"預算數",null,"截至本月止\n累計分配數\n(1)","執　　 行　　 數",null,"執行較\n分配增減數\n(4)=(2)+(3)-(1)\n"]
["款","項","目","節","代號及名稱","原預算數","合   計",null,"本月實現數","應  收  數\n(3)"]
[{"$nulls":5},"追加(減)數",null,null,"截至本月止\n累計實現數(2)"]
["07",null,null,"","ˉ財產收入",4000,4000,2000,813,"-",-1187]
[{"$nulls":5},"-",null,null,813]
[null,"01",null,"","ˉˉ財產孳息",4000,4000,2000,813,"-",-1187]
[{"$nulls":5},"-",null,null,813]
[null,null,"01","","ˉˉˉ利息收入",4000,4000,2000,813,"-",-1187]
[{"$nulls":5},"-",null,null,813]
[null,null,null,"","經常門合計",4000,4000,2000,813,"-",-1187]
[{"$nulls":5},"-",null,null,813]
[null,null,null,"","總計",4000,4000,2000,813,"-",-1187]
[{"$nulls":5},"-",null,null,813]